WFF Microsimulation Validation Report
This report shows the results of running the WFF microsimulation for each available parameter file.
2005-2006
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 8893.2 0.0 2730 2080.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 6163.2
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 23893.2 0.0 5460 2080.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 18433.2
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 2893.2 0.0 0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 2893.2
2006-2007
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 6735.6 0.0 4446 2080.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 2289.6
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 21735.6 0.0 7797 2080.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 13938.6
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 735.6 0.0 0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 735.6
2007-2008
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3000.0 0.0 4446 2080.0 0.0 0.0 0 0.0 1446.0 2080.0 0.0 0.0 0.0 0.0
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 13000.0 0.0 7797 2080.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 5203.0
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2008-2009
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 2634.6 0.0 4822 3120.0 0.0 0.0 0 0.0 2187.4 3120.0 0.0 0.0 0.0 0.0
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 12634.6 0.0 8173 3120.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 4461.6
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2009-2010
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 2634.6 0.0 4822 3120.0 0.0 0.0 0 0.0 2187.4 3120.0 0.0 0.0 0.0 0.0
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 12634.6 0.0 8173 3120.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 4461.6
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2010-2011
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 2634.6 0.0 4822 3120.0 0.0 0.0 0 0.0 2187.4 3120.0 0.0 0.0 0.0 0.0
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 12634.6 0.0 8173 3120.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 4461.6
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2011-2012
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2012-2013
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2013-2014
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2014-2015
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2015-2016
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2016-2017
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2017-2018
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 3071.25 0.0 4822 3770.0 0.0 0.0 0 0.0 1750.75 3770.0 0.0 0.0 0.0 0.00
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14321.25 0.0 8173 3770.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 6148.25
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.00 0.0 0 0.0 0.0 0.0 0 0.0 0.00 0.0 0.0 0.0 0.0 0.00
2018-2019
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 2165.9192 0.0 5878 3770.0 3120.0 0.0 0 0.0 3712.0808 3770.0000 0.0 3120.0 0.0 0.0000
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14355.9192 0.0 10623 3770.0 0.0 3120.0 0 0.0 0.0000 37.0808 0.0 3120.0 0.0 3732.9192
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0000 0.0 0 0.0 0.0 0.0 3120 0.0 0.0000 0.0000 0.0 3120.0 0.0 0.0000
2019-2020
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 1825.0 0.0 5878 3770.0 3120.0 0.0 0 0.0 4053.0 3770.0 0.0 3120.0 0.0 0.0
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14325.0 0.0 10623 3770.0 0.0 3120.0 0 0.0 0.0 68.0 0.0 3120.0 0.0 3702.0
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 3120 0.0 0.0 0.0 0.0 3120.0 0.0 0.0
2020-2021
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 1825.0 0.0 5878 3770.0 3120.0 0.0 0 0.0 4053.0 3770.0 0.0 3120.0 0.0 0.0
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 14325.0 0.0 10623 3770.0 0.0 3120.0 0 0.0 0.0 68.0 0.0 3120.0 0.0 3702.0
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 3120 0.0 0.0 0.0 0.0 3120.0 0.0 0.0
2021-2022
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 1971.0 0.0 6642 3770.0 3120.0 0.0 0 0.0 4671.0 3770.0 0.0 3120.0 0.0 2.273737e-13
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 15471.0 0.0 12054 3770.0 0.0 3120.0 0 0.0 0.0 353.0 0.0 3120.0 0.0 3.417000e+03
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 3120 0.0 0.0 0.0 0.0 3120.0 0.0 0.000000e+00
2022-2023
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 1971.0 0.0 6642 3770.0 3388.0 0.0 0 0.0 4671.0 3770.0 0.0 3388.0 0.0 2.273737e-13
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 15471.0 4410.0 12054 3770.0 0.0 3388.0 0 0.0 0.0 353.0 0.0 3388.0 0.0 3.417000e+03
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 3388 1000.0 0.0 0.0 1000.0 3388.0 0.0 0.000000e+00
2023-2024
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 1971.0 0.0 6642 3770.0 3388.0 0.0 0 0.0 4671.0 3770.0 0.0 3388.0 0.0 2.273737e-13
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 15471.0 4410.0 12054 3770.0 0.0 3388.0 0 0.0 0.0 353.0 0.0 3388.0 0.0 3.417000e+03
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 3388 1000.0 0.0 0.0 1000.0 3388.0 0.0 0.000000e+00
2024-2025
familyinc FTCwgt IWTCwgt BSTC0wgt BSTC01wgt BSTC1wgt MFTCwgt iwtc_elig pplcnt MFTC_total MFTC_elig sharedcare sharecareFTCwgt sharecareBSTC0wgt sharecareBSTC01wgt sharecareBSTC1wgt iwtc selfempind maxkiddays maxkiddaysbstc familyinc_grossed_up abate_amt BSTCabate_amt maxFTCent maxIWTCent maxBSTC0ent maxBSTC01ent maxBSTC1ent maxMFTCent FTCcalc IWTCcalc MFTCcalc BSTCcalc FTCcalcTEMP carryforward_abate
0 50000 1 1 1 0 0 1 12 0 1000 1 0 0 0 0 0 1 0 365 365 50000.0 1971.0 0.0 6642 5070.0 3388.0 0.0 0 0.0 4671.0 5070.0 0.0 3388.0 0.0 2.273737e-13
1 100000 2 2 0 1 0 0 12 0 1000 1 1 1 0 1 0 1 1 365 365 100000.0 15471.0 4410.0 12054 5070.0 0.0 3388.0 0 0.0 0.0 1653.0 0.0 3388.0 0.0 3.417000e+03
2 30000 0 0 0 0 1 0 12 0 1000 1 0 0 0 0 0 0 0 365 365 30000.0 0.0 0.0 0 0.0 0.0 0.0 3388 1000.0 0.0 0.0 1000.0 3388.0 0.0 0.000000e+00
For further details, see validation_report.md.